{"text_format":"3","workbook":"xlsx","n_sheets":15,"sheets":["封2招标控制价","表2工程项目造价汇总表","表3单项工程造价汇总表","表4单位工程造价汇总表","表5分部分项工程量清单与计价表","表6总价措施项目清单与计价表","表7单价措施项目清单与计价表","表8其他项目清单与计价汇总表","表9-1暂列金额明细表","表9-2专业工程暂估价明细表","表9-3总承包服务费计价表","表11单价措施项目清单综合单价分析表","表12甲供材料一览表","表13主要材料和设备项目与价格表","表14人工、材料设备、机械汇总表"],"read":"whole","date_system":"1900"}

{"sheet":"封2招标控制价","index":0,"n_rows":27,"n_cols":8,"rows_kept":27,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,7],[4,0,4,7],[5,0,5,7],[6,0,6,7],[7,0,7,7],[8,0,8,2],[8,4,8,6],[9,1,9,3],[9,4,9,6],[10,0,10,7],[11,0,11,1],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,0,12,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,0,13,7],[14,0,14,7],[15,0,15,1],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,0,16,1],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,0,17,7],[18,0,18,7],[19,0,19,1],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,0,20,1],[20,2,20,3],[20,4,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,1],[25,2,25,3],[25,5,25,7],[26,0,27,7]]}
[""]
[""]
["泉州海交馆伊斯兰文化陈列馆外墙修复项目工程"]
[""]
[""]
["招 标 控 制 价"]
[""]
[""]
["招标控制价(小写):",null,null,"213453元","其中：甲供材料费",null,null,""]
["(大写):","贰拾壹万叁仟肆佰伍拾叁圆整",null,null,"其中：甲供材料费",null,null,""]
[""]
["招  标  人:",null,"",null,"造价咨询人:",null,""]
["(盖单位公章)",null,"",null,"(盖单位公章)",null,""]
[""]
[""]
["法定代表人\n或其授权人:",null,"",null,"法定代表人\n或其授权人:",null,""]
["(签字或盖章)",null,"",null,"(签字或盖章)",null,""]
[""]
[""]
["编  制  人:",null,"",null,"审  核  人:",null,""]
["(签字)",null,"",null,"(签字、加盖执业印章)"]
[""]
[""]
[""]
[""]
["编 制 时 间:",null,"2025-10-15",null,"审 核 时 间:",""]
[""]

{"sheet":"表2工程项目造价汇总表","index":1,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,4],[6,0,6,1]]}
[""]
["工程项目造价汇总表"]
["工程名称:泉州海交馆伊斯兰文化陈列馆外墙修复项目",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中"]
[{"$nulls":3},"安全文明施工费(元)","人工费\n（元）"]
["1","单体建筑",{"v":213453,"d":"213453.00"},{"v":1838,"d":"1838.00"},{"v":106987,"d":"106987.00"}]
["合  计",null,{"v":213453,"d":"213453.00"},{"v":1838,"d":"1838.00"},{"v":106987,"d":"106987.00"}]

{"sheet":"表3单项工程造价汇总表","index":2,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,3,0,4],[1,0,1,4],[2,0,2,4],[3,0,3,2],[3,3,3,4],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,4],[7,0,7,1]]}
["","","",""]
["单项工程造价汇总表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目  单体建筑",null,null,"第1页 共1页"]
["序号","单位工程名称","金额(元)"," 其中"]
[{"$nulls":3},"安全文明施工费(元)","人工费\n（元）"]
["1","房屋建筑与装饰工程",{"v":213453,"d":"213453.00"},{"v":1838,"d":"1838.00"},{"v":106987,"d":"106987.00"}]
["合        计",null,{"v":213453,"d":"213453.00"},{"v":1838,"d":"1838.00"},{"v":106987,"d":"106987.00"}]

{"sheet":"表4单位工程造价汇总表","index":3,"n_rows":19,"n_cols":3,"rows_kept":19,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,1],[18,0,18,1]]}
["单位工程造价汇总表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目  单体建筑  房屋建筑与装饰工程",null,"第1页 共1页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":132640,"d":"132640.00"}]
["1.1","拆除工程",{"v":16898,"d":"16898.00"}]
["1.2","外墙面工程",{"v":110029,"d":"110029.00"}]
["1.3","门窗工程",{"v":5713,"d":"5713.00"}]
["2","措施项目费",{"v":80813,"d":"80813.00"}]
["2.1","总价措施项目费",{"v":2257,"d":"2257.00"}]
["2.1.1","安全文明施工费",{"v":1838,"d":"1838.00"}]
["2.1.2","其他总价措施费",{"v":232,"d":"232.00"}]
["2.1.3","扬尘防治措施费",{"v":187,"d":"187.00"}]
["2.2","单价措施项目费",{"v":78556,"d":"78556.00"}]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3",null,{"v":213453,"d":"213453.00"}]

{"sheet":"表5分部分项工程量清单与计价表","index":4,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[4,7,4,8],[5,0,5,9],[6,0,6,9],[7,0,7,9],[8,0,8,1],[8,7,8,8],[9,0,9,1],[9,7,9,8],[10,0,10,1],[10,7,10,8],[11,0,11,9],[12,0,12,1],[12,7,12,8],[13,0,13,1],[13,7,13,8],[14,0,14,9],[15,0,15,1],[15,7,15,8],[16,0,16,8]]}
["分部分项工程量清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":7},"第1页 共1页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["单体建筑",{"$nulls":9},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["1",null,"011604002001","立面抹灰层拆除","(1)外墙面\n(2)6厚1：2.5水泥砂浆找平+12厚1：3水泥砂浆打底扫毛+喷丙烯酸外用乳胶漆涂料","m2",{"v":831.98,"d":"831.980"},19.17,null,15949.06,"清单"]
["2",null,"011610001001","门窗拆除","(1)窗\n(2)铝合金\n(3)1.44m2","樘",{"v":6,"d":"6.000"},28.08,null,168.48,"清单"]
["3",null,"010103002001","余方弃置","(1)建筑垃圾\n(2)由投标单位自行考虑","m3",{"v":38.48,"d":"38.480"},20.28,null,780.37,"清单"]
["外墙面工程",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["4",null,"011201004001","立面砂浆找平层","(1)4mm抗裂砂浆+耐碱网格布\n(2)刷素水泥浆一道+刷聚合物水泥浆一道\n(3)10厚1：2.5水泥砂浆找平+5厚1：3水泥砂浆打底扫毛","m2",{"v":831.98,"d":"831.980"},83.93,null,69828.08,"清单"]
["5",null,"011406001001","抹灰面油漆涂料","(1)外墙面\n(2)二遍\n(3)白色丙烯酸涂（二遍）","m2",{"v":831.98,"d":"831.980"},48.32,null,40201.27,"清单"]
["门窗工程",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["6",null,"010807001001","金属（塑钢、断桥）窗","(1)铝合金\n(2)6+9A+6普通蓝波色中空玻璃\n(3)上悬窗","m2",{"v":8.64,"d":"8.640"},661.25,null,{"v":5713.2,"d":"5713.20"},"清单"]
["合        计",{"$nulls":8},132640.46,"无效数据"]

{"sheet":"表6总价措施项目清单与计价表","index":5,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[4,0,4,4],[5,0,5,4],[18,0,18,3]]}
["总价措施项目清单与计价表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础\n(元)","费    率(%)","金    额(元)"]
["单体建筑"]
["房屋建筑与装饰工程"]
["1","安全文明施工费",{"v":211196,"d":"211196.00"},"/",{"v":1838,"d":"1838.00"}]
["1.1","拆除工程",{"v":16898,"d":"16898.00"},"0.87",{"v":147,"d":"147.00"}]
["1.2","外墙面工程",{"v":188585,"d":"188585.00"},"0.87",{"v":1641,"d":"1641.00"}]
["1.3","门窗工程",{"v":5713,"d":"5713.00"},"0.87",{"v":50,"d":"50.00"}]
["2","其他总价措施费",{"v":211196,"d":"211196.00"},"/",{"v":232,"d":"232.00"}]
["2.1","拆除工程",{"v":16898,"d":"16898.00"},"0.11",{"v":19,"d":"19.00"}]
["2.2","外墙面工程",{"v":188585,"d":"188585.00"},"0.11",{"v":207,"d":"207.00"}]
["2.3","门窗工程",{"v":5713,"d":"5713.00"},"0.11",{"v":6,"d":"6.00"}]
["3","扬尘防治措施费",{"v":1838,"d":"1838.00"},"/",{"v":187,"d":"187.00"}]
["3.1","拆除工程",{"v":147,"d":"147.00"},"10.2",{"v":15,"d":"15.00"}]
["3.2","外墙面工程",{"v":1641,"d":"1641.00"},"10.2",{"v":167,"d":"167.00"}]
["3.3","门窗工程",{"v":50,"d":"50.00"},"10.2",{"v":5,"d":"5.00"}]
["合    计",{"$nulls":3},{"v":2257,"d":"2257.00"}]

{"sheet":"表7单价措施项目清单与计价表","index":6,"n_rows":12,"n_cols":11,"rows_kept":12,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[4,7,4,8],[5,0,5,9],[6,0,6,9],[7,0,7,9],[8,0,8,9],[9,0,9,1],[9,7,9,8],[10,0,10,9],[11,0,11,8]]}
["单价措施项目清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":7},"第1页 共1页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["单体建筑",{"$nulls":9},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["外墙面工程",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["1",null,"011701002001","外脚手架及垂直封闭安全网","(1)外墙\n(2)扣件式\n(3)26.1m\n(4)钢管\n(5)阻燃安全网","m2",{"v":1344.45,"d":"1344.450"},58.43,null,78556.21,"清单"]
["门窗工程",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["合       计",{"$nulls":8},78556.21,"无效数据"]

{"sheet":"表8其他项目清单与计价汇总表","index":7,"n_rows":8,"n_cols":4,"rows_kept":8,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[7,0,7,1]]}
["其他项目清单与计价汇总表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)","备注"]
["1","暂列金额",null,""]
["2","专业工程暂估价",null,""]
["3","总承包服务费",null,""]
["合    计",null,null,"——"]

{"sheet":"表9-1暂列金额明细表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,0,10,1],[10,2,10,3]]}
["暂列金额明细表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)",null,"备  注"]
["1","设计变更和现场签证暂列金额",null,null,""]
["2","优质工程增加费",null,null,""]
["3","缩短定额工期增加费",null,null,""]
["4","工程噪音超标排污费",null,null,""]
["5","渣土收纳费",null,null,""]
["6","加固工程检测费用",null,null,""]
["合    计",{"$nulls":3},"——"]

{"sheet":"表9-2专业工程暂估价明细表","index":9,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[3,2,3,3],[4,0,4,1],[4,2,4,3]]}
["专业工程暂估价明细表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",null,null,"第1页 共1页"]
["序号","项 目 名 称","金额(元)",null,"备  注"]
["合    计",{"$nulls":3},"——"]

{"sheet":"表9-3总承包服务费计价表","index":10,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[4,0,4,3]]}
["总承包服务费计价表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计算基础(元)","费率(%)","金额(元)"]
["合    计"]

{"sheet":"表11单价措施项目清单综合单价分析表","index":11,"n_rows":13,"n_cols":15,"rows_kept":13,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,12],[3,13,4,13],[4,11,4,12],[5,0,5,13],[6,0,6,13],[7,0,7,13],[8,0,8,13],[9,11,9,12],[10,11,10,12],[11,11,11,12],[12,0,12,13]]}
["单价措施项目清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":11},"第1页 共1页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\n(元)",""]
[{"$nulls":5},"人工费","材料费","施工机具使用费","企业管理费","利润","规费","税金",null,null,""]
["单体建筑",{"$nulls":13},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["拆除工程",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["外墙面工程",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["1","011701002001","外脚手架及垂直封闭安全网\n(1)外墙\n(2)扣件式\n(3)26.1m\n(4)钢管\n(5)阻燃安全网","m2",{"v":1344.45,"d":"1344.450"},28.16,17.01,0.94,4.47,3.03,null,4.82,null,58.43,""]
["1.1","10117001T","外脚手架（落地式钢管）(外墙扣件式钢管脚手架 双排 建筑物高度30m以内)","m2",{"v":1344.45,"d":"1344.450"},{"v":24.4,"d":"24.40"},12.54,0.94,3.67,2.49,null,3.96,null,{"v":48,"d":"48.00"},""]
["1.2","10117015","建筑物垂直封闭(阻燃安全网)","m2",{"v":1344.45,"d":"1344.450"},3.76,4.47,null,{"v":0.8,"d":"0.80"},0.54,null,0.86,null,10.43,""]
["门窗工程",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]

{"sheet":"表12甲供材料一览表","index":12,"n_rows":5,"n_cols":12,"rows_kept":5,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,9],[2,10,2,11],[4,0,4,6]]}
["甲供材料一览表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":9},"第1页 共1页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价(元)","合价(元)","质量等级","供应时间","送达地点","备注"]
["甲供材料费合计(元)",{"$nulls":7},"---","---","---","---"]

{"sheet":"表13主要材料和设备项目与价格表","index":13,"n_rows":6,"n_cols":10,"rows_kept":6,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[5,0,5,8]]}
["主要材料和设备项目与价格表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":7},"第1页 共1页"]
["序号","名称、规格、型号","单位","数量","基准单价",null,"基期综合信息价格",null,"金额\n（元）","比例\n（%）"]
[{"$nulls":4},"不含税（元）","含税（元）","不含税（元）","含税（元）"]
["累计比例（%）",{"$nulls":8},{"v":0,"d":"0.00"}]

{"sheet":"表14人工、材料设备、机械汇总表","index":14,"n_rows":43,"n_cols":8,"rows_kept":43,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[38,0,38,7],[39,0,39,7],[40,0,40,5],[40,6,40,7]]}
["人工、材料设备、机械汇总表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":5},"第1页 共2页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["一","","人工","","","","",0]
["1","00010040","定额人工费","","元","","",106986.57]
["二","","材料","","","","",""]
["1","01510020","铝合金型材","综合","kg",89.999,{"v":17.24,"d":"17.240"},1551.59]
["2","04010001","水泥","32.5","kg",1249.634,0.327,408.63]
["3","04010170","散装水泥","42.5","kg",7191.053,0.319,2293.95]
["4","04030230","净干砂（机制砂）","","m3",13.803,{"v":111.65,"d":"111.650"},1541.08]
["5","05030210","杉木锯材","","m3",6.184,{"v":1858,"d":"1858.000"},11490.75]
["6","06110030","中空LOW-E钢化玻璃","6+9A+6","m2",7.171,{"v":154.87,"d":"154.870"},{"v":1110.6,"d":"1110.60"}]
["7","09270020","耐碱玻纤网格布","","m2",998.376,{"v":2.21,"d":"2.210"},2206.41]
["8","13030480","腻子粉","","kg",1698.238,{"v":1.02,"d":"1.020"},{"v":1732.2,"d":"1732.20"}]
["9","13030770","无光高级丙烯酸外墙涂料","","kg",778.733,{"v":17.7,"d":"17.700"},13783.58]
["10","13350660","聚氨酯发泡密封胶","750ml/支","支",13.078,{"v":11.95,"d":"11.950"},156.29]
["11","14410070","玻璃胶","300ml","支",20.529,{"v":9.29,"d":"9.290"},190.71]
["12","14410090","玻璃胶","350g","支",5.702,{"v":13.27,"d":"13.270"},75.67]
["13","34110080","水","","m3",5.435,{"v":3.01,"d":"3.010"},16.36]
["14","35030090","钢管使用费","","t.月",28.099,{"v":106.19,"d":"106.190"},2983.83]
["15","35030210","扣件、底座使用费","","个.月",4356.018,{"v":0.3,"d":"0.300"},1306.81]
["16","35030320","竹脚手板","","m2",133.638,{"v":4.65,"d":"4.650"},621.42]
["17","35050070","密目安全网（阻燃）","1.5×6","m2",1411.672,{"v":3.81,"d":"3.810"},5378.47]
["18","49010040","其他材料费","","元",1729.121,{"v":1,"d":"1.000"},1729.12]
["19","49010130","抗裂砂浆粉料","","kg",5384.491,{"v":1.41,"d":"1.410"},7592.13]
["20","49010320","小五金费用","","元",507.858,{"v":1,"d":"1.000"},507.86]
["21","80010310","聚合物水泥砂浆","","m3",0.832,{"v":384.62,"d":"384.620"},{"v":320,"d":"320.00"}]
["22","80010490","现拌抹灰砂浆","1:2.5 M40(42.5) 砂子4.75mm 稠度50~70mm","m3",8.985,284.622,2557.44]
["23","80010500","现拌抹灰砂浆","1:3 M30(42.5) 砂子4.75mm 稠度50~70mm","m3",5.042,255.912,1290.26]
["24","80090090","抗裂砂浆","","m3",{"v":3.91,"d":"3.910"},1942.323,7595.08]
["25","80110110","素水泥浆","","m3",0.832,492.057,409.38]
["三","","设备","","","","",""]
["四","","施工机具","","","","",""]
["1","99050210","灰浆搅拌机","拌筒容量200L","台班",4.651,{"v":162.37,"d":"162.370"},755.15]
["2","99070280","轮胎式装载机","斗容量1.5m3","台班",0.108,1010.808,108.91]
["3","99070530","载货汽车","装载质量6t","台班",2.286,551.765,1261.09]
["4","99070670","自卸汽车","装载质量15t","台班",0.516,939.828,484.61]
["人工、材料设备、机械汇总表"]
[""]
["工程名称：泉州海交馆伊斯兰文化陈列馆外墙修复项目",{"$nulls":5},"第2页 共2页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["5","99450550","其他机械费","","元",29.887,{"v":1,"d":"1.000"},29.89]